104 Ike CtBonaireGA31005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bonaire at 104 Ike Ct, Bonaire, GA, 31005 priced at $254,905 pairs $2,274/mo rent with $712/mo cash flow after a $1,248/mo payment. Total monthly income equals $2,274/mo, and annual cash flow comes to $8,547/yr on $84,501 invested. Return on cash invested is 30.02% in year one, and rental yield stands at 10.71% on a $254,905 basis. Equity gained on principal adds $1,645/yr, and 5% annual appreciation accumulates to $70,426 by year five. Five-year ROI measures 157.04% and total cumulative return in cash reaches $132,698. For financing, Ziffy Mortgage’s DSCR program evaluates $2,274/mo property income against a $1,248/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
10,018 sqft lot
$N/A/sqft
$120 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Niki Collier • DR HORTON REALTY OF GEORGIA
Mls Name: CGMLS
Mls ID: #246196
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.