104 Emily DrivePatchogueNY11772
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Patchogue at 104 Emily Drive, Patchogue, NY, 11772 priced at $599,000 pairs $3,079/mo rent with after a $2,932/mo payment. Total monthly income equals $3,079/mo. Return on cash invested is 14.45% in year one, and rental yield stands at 6.17% on a $599,000 basis. Equity gained on principal adds $3,865/yr, and 5% annual appreciation accumulates to $165,493 by year five. Five-year ROI measures 74.18% and total cumulative return in cash reaches $146,194. For financing, Ziffy Mortgage’s DSCR program evaluates $3,079/mo property income against a $2,932/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2010
816 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11772, Patchogue, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,762 (100%) |
| Owner Occupied HU | 11,091 (59.1%) |
| Renter Occupied HU | 6,465 (34.5%) |
| Vacant Housing Units | 1,206 ( 6.4%) |
| Median Home Value | $538,754 |
| Average Home Value | $606,322 |
Housing Distribution
Address Breakdown
Residential
17,139
Single Family
14,452
Multi-Family
2,687
Businesses
1,514
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices