104 Embill DrBlakesleePA18610
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 104 Embill Dr, Blakeslee, PA, 18610 in Blakeslee speaks for itself: 12.54% gross on a $425,000 price, generating $4,442/mo in rent and $1,541/mo in net income after the $1,911/mo debt service. DSCR 2.32, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $18,489 stacks alongside $117,420 in projected five-year appreciation and $3,914/yr in principal reduction. Projected total cumulative return: $261,467.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 12.5% | 6.2% |
| Monthly Cash Flow | $1,541 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,442 |
| Total Monthly Debt Service | $2,733 |
| DSCR Ratio | 1.63x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
1.46 Acres lot
$N/A/sqft
$1,400 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18610, Blakeslee, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,266 (100%) |
| Owner Occupied HU | 1,374 (60.6%) |
| Renter Occupied HU | 225 ( 9.9%) |
| Vacant Housing Units | 667 (29.4%) |
| Median Home Value | $278,968 |
| Average Home Value | $316,434 |
Housing Distribution
Address Breakdown
Residential
1,626
Single Family
1,620
Multi-Family
6
Businesses
138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
1.46 Acres lot
$N/A/sqft
$1,400 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18610, Blakeslee, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,266 (100%) |
| Owner Occupied HU | 1,374 (60.6%) |
| Renter Occupied HU | 225 ( 9.9%) |
| Vacant Housing Units | 667 (29.4%) |
| Median Home Value | $278,968 |
| Average Home Value | $316,434 |
Housing Distribution
Address Breakdown
Residential
1,626
Single Family
1,620
Multi-Family
6
Businesses
138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices