104 E KirbyQuinlanTX75474
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Quinlan at 104 E Kirby, Quinlan, TX, 75474 listed at $249,480 pairs $2,879/mo rent with a $1,221/mo payment to leave $1,105/mo cash flow. Total monthly income runs $2,879/mo, and annual cash flow reaches $13,260/yr on $82,703 cash to close. Return on cash invested measures 35.94% in year one, and rental yield registers 13.85% at a $249,480 basis. Equity gained on principal adds $1,610/yr, and annual property appreciation at 5% supports $68,927 by year five. Five-year ROI tracks 190.02% and total cumulative return in cash totals $157,155. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,879/mo property income relative to a $1,221/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1980
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75474, Quinlan, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,469 (100%) |
| Owner Occupied HU | 5,301 (71.0%) |
| Renter Occupied HU | 1,142 (15.3%) |
| Vacant Housing Units | 1,026 (13.7%) |
| Median Home Value | $280,868 |
| Average Home Value | $321,639 |
Housing Distribution
Address Breakdown
Residential
6,369
Single Family
6,360
Multi-Family
9
Businesses
422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Natalia Bennett • The Ascend Real Estate Co.
Mls Name: NTREIS
Mls ID: #20627940
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.