Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,880/mo, and a $3,152/mo payment. Purchase price stands at $644,000, and rental yield measures 5.37% with $2,880/mo rent. Return on cash invested shows 10.16% in year one, and 5% annual appreciation builds toward $177,925 over five years. Five-year ROI reaches 51.87% and total cumulative return in cash records $109,898. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,880/mo property income covering a $3,152/mo payment rather than investor’s personal income.
Single Family
Built in 2013
0.45 Acres lot
$N/A/sqft
$145 quarterly HOA
Neighborhood data shown for ZIP Code: 78611, Burnet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,970 (100%) |
| Owner Occupied HU | 5,024 (63.0%) |
| Renter Occupied HU | 1,421 (17.8%) |
| Vacant Housing Units | 1,525 (19.1%) |
| Median Home Value | $359,337 |
| Average Home Value | $468,828 |
Residential
6,767
Single Family
6,650
Multi-Family
117
Businesses
692
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Price change | $644,000 |
| 2025-06-07 | Price change | $649,000 |
| 2025-05-09 | Price change | $658,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $10397.84 | 10.81% | $611,032 | 10.00% |
| 2023-06-26 | $9383.74 | -5.71% | $555,484 | 10.00% |
| 2022-06-26 | $9952.37 | 6.40% | $504,985 | 10.00% |
Listed by: Kelsie Warner • eXp Realty, LLC
Mls Name: HLMLS
Mls Provider:
Mls ID: #174030
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
