Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at 104 Desert Forest Ct, Austin, TX, 78738 priced at $797,000 converts $6,319/mo rent into after a $3,901/mo obligation. Total monthly income equals $6,319/mo. Return on cash invested prints 16.77% in year one, and rental yield reads 9.51% against a $797,000 entry. Equity gained on principal adds $5,143/yr, while 5% annual appreciation compiles into $220,196 by year five. Five-year ROI reaches 89.48% and total cumulative return in cash sums $234,626. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,319/mo property income covering a $3,901/mo payment, not borrower’s personal income.
Single Family
Built in 2010
8,380 sqft lot
$N/A/sqft
$1,370 monthly HOA
Neighborhood data shown for ZIP Code: 78738, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,817 (100%) |
| Owner Occupied HU | 9,948 (72.0%) |
| Renter Occupied HU | 3,060 (22.1%) |
| Vacant Housing Units | 809 ( 5.9%) |
| Median Home Value | $863,930 |
| Average Home Value | $1,035,231 |
Residential
13,242
Single Family
11,168
Multi-Family
2,074
Businesses
914
Date | Event | Price |
|---|---|---|
| 2025-09-12 | Listing removed | $845,000 |
| 2025-08-29 | Pending sale | $845,000 |
| 2025-08-14 | Contingent | $845,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-12 | $9099.25 | 10.23% | $902,604 | 10.00% |
| 2023-10-12 | $8255.10 | -23.64% | $820,549 | 10.00% |
| 2022-10-12 | $10811.36 | N/A | $745,954 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
