Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in George West at 104 Crockett St, George West, TX, 78022 with 5% annual appreciation on a $129,700 basis while $1,025/mo rent supports operations. Total monthly income totals $1,025/mo and a $635/mo payment preserves $103/mo for cash returns. Annual cash flow comes to $1,230/yr on $42,996 deployed, and return on cash invested reaches 22.77% in year one. Equity gained on principal adds $837/yr, and five-year appreciation sums $35,834 alongside rental yield of 9.48%. Five-year ROI measures 119.44% and total cumulative return in cash totals $51,353.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,025/mo property income versus a $635/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1970
750 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78022, George West, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,131 (100%) |
| Owner Occupied HU | 1,302 (61.1%) |
| Renter Occupied HU | 317 (14.9%) |
| Vacant Housing Units | 512 (24.0%) |
| Median Home Value | $234,783 |
| Average Home Value | $247,475 |
Residential
1,257
Single Family
1,257
Multi-Family
0
Businesses
247
Date | Event | Price |
|---|---|---|
| 2024-11-11 | Listed for sale | $129,700 |
| 2024-04-06 | Listing removed | $129,700 |
| 2024-04-03 | Listed for sale | $129,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-11 | N/A | N/A | $60,150 | 55.24% |
| 2023-02-11 | N/A | N/A | $38,747 | N/A |
| 2022-02-11 | N/A | N/A | $38,747 | N/A |
Listed by: Peggy Braune • Texas Realty Exchange Group
Mls Name: South Texas MLS
Mls Provider:
Mls ID: #450647
Disclaimer: Based on information from South Texas MLS, LLC as of 2025-02-11 12:08:03 PST. All information provided is deemed reliable but is not guaranteed and should be independently verified. South Texas MLS, LLC provides the MLS and all content therein AS IS and without any warranty, express or implied. MLS aggregate data is a copyright of Texas Association of REALTORS (TAR) and that the reader may not reproduce or distribute the MLS aggregate data.
