699 S Vista DrSandiaTX78383
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 699 S Vista Dr, Sandia, TX, 78383 in Sandia at $115,000 earns $902/mo in rent and nets $84/mo after the $517/mo payment, a 9.41% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $31,772 over five years. Ziffy Mortgage underwrites this on a 1.74 DSCR without U.S. credit history. With $1,059/yr in principal paydown, total projected return reaches $49,547.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 6.2% |
| Monthly Cash Flow | $84 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $902 |
| Total Monthly Debt Service | $772 |
| DSCR Ratio | 1.17x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2013
0.99 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78383, Sandia, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,295 (100%) |
| Owner Occupied HU | 1,384 (60.3%) |
| Renter Occupied HU | 218 ( 9.5%) |
| Vacant Housing Units | 693 (30.2%) |
| Median Home Value | $304,317 |
| Average Home Value | $357,505 |
Housing Distribution
Address Breakdown
Residential
1,846
Single Family
1,846
Multi-Family
0
Businesses
38
Nearby investment properties with comparable rents
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2013
0.99 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78383, Sandia, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,295 (100%) |
| Owner Occupied HU | 1,384 (60.3%) |
| Renter Occupied HU | 218 ( 9.5%) |
| Vacant Housing Units | 693 (30.2%) |
| Median Home Value | $304,317 |
| Average Home Value | $357,505 |
Housing Distribution
Address Breakdown
Residential
1,846
Single Family
1,846
Multi-Family
0
Businesses
38
Nearby investment properties with comparable rents