104 Court Square RdEl PasoAR72045
INVESTMENT ANALYSIS
Investment Verdict
Solid Income104 Court Square Rd, El Paso, AR, 72045 in El Paso is a solid income-producing rental, 9.43% gross yield, $2,231/mo rent, $524/mo net cash flow on a $284,000 buy. DSCR 1.75 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $78,464 and $2,616/yr in principal reduction project a total cumulative return of $141,186.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 0.0% |
| Monthly Cash Flow | $524 | $0 |
City averages based on El Paso market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,231 |
| Total Monthly Debt Service | $1,594 |
| DSCR Ratio | 1.40x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1916
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72045, El Paso, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 518 (100%) |
| Owner Occupied HU | 384 (74.1%) |
| Renter Occupied HU | 69 (13.3%) |
| Vacant Housing Units | 65 (12.5%) |
| Median Home Value | $203,175 |
| Average Home Value | $223,249 |
Housing Distribution
Address Breakdown
Residential
538
Single Family
538
Multi-Family
0
Businesses
40
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1916
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72045, El Paso, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 518 (100%) |
| Owner Occupied HU | 384 (74.1%) |
| Renter Occupied HU | 69 (13.3%) |
| Vacant Housing Units | 65 (12.5%) |
| Median Home Value | $203,175 |
| Average Home Value | $223,249 |
Housing Distribution
Address Breakdown
Residential
538
Single Family
538
Multi-Family
0
Businesses
40
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices