104 Cornerstone DrMadisonMS39110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Madison at 104 Cornerstone Dr, Madison, MS, 39110 priced at $384,900 pairs $2,854/mo rent with $453/mo cash flow after a $1,884/mo payment. Total monthly income equals $2,854/mo, and annual cash flow comes to $5,432/yr on $127,594 invested. Return on cash invested is 24.17% in year one, and rental yield stands at 8.9% on a $384,900 basis. Equity gained on principal adds $2,484/yr, and 5% annual appreciation accumulates to $106,341 by year five. Five-year ROI measures 125.74% and total cumulative return in cash reaches $160,431. For financing, Ziffy Mortgage’s DSCR program evaluates $2,854/mo property income against a $1,884/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2020
0.25 Acres lot
$N/A/sqft
$550 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39110, Madison, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,915 (100%) |
| Owner Occupied HU | 18,105 (90.9%) |
| Renter Occupied HU | 1,037 ( 5.2%) |
| Vacant Housing Units | 773 ( 3.9%) |
| Median Home Value | $380,092 |
| Average Home Value | $440,025 |
Housing Distribution
Address Breakdown
Residential
19,442
Single Family
19,299
Multi-Family
143
Businesses
1,117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Thomas Cothren • Dream Home Properties
Mls Name: MLS United
Mls ID: #4117018
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.