104 Cedar StSan AugustineTX75972
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Augustine at 104 Cedar St, San Augustine, TX, 75972 priced at $220,500 pairs $2,672/mo rent with $1,104/mo cash flow after a $1,079/mo payment. Total monthly income equals $2,672/mo, and annual cash flow comes to $13,251/yr on $73,096 invested. Return on cash invested is 38.04% in year one, and rental yield stands at 14.54% on a $220,500 basis. Equity gained on principal adds $1,423/yr, and 5% annual appreciation accumulates to $60,920 by year five. Five-year ROI measures 201.3% and total cumulative return in cash reaches $147,144. For financing, Ziffy Mortgage’s DSCR program evaluates $2,672/mo property income against a $1,079/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1978
1.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75972, San Augustine, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,988 (100%) |
| Owner Occupied HU | 1,758 (58.8%) |
| Renter Occupied HU | 572 (19.1%) |
| Vacant Housing Units | 658 (22.0%) |
| Median Home Value | $89,605 |
| Average Home Value | $216,874 |
Housing Distribution
Address Breakdown
Residential
2,758
Single Family
2,567
Multi-Family
191
Businesses
259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tara Smith • Century 21 Cota Realty
Mls Name: LAR
Mls Provider:
Mls ID: #72077
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.