104 Carver Crabtree RdHamptonTN37658
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hampton at 104 Carver Crabtree Rd, Hampton, TN, 37658 offers $2,578/mo rent that, after a $1,610/mo payment, leaves $609/mo cash flow. Total monthly income is $2,578/mo, and annual cash flow is $7,306/yr on $109,064 cash. Return on cash invested measures 26.61% in year one, and rental yield stands at 9.4% at a $329,000 entry. Equity gained on principal adds $2,123/yr while 5% annual appreciation compounds into $90,897 by year five. Five-year ROI records 138.49% and total cumulative return in cash reaches $151,041. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,578/mo property income versus a $1,610/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 2010
1.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37658, Hampton, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,198 (100%) |
| Owner Occupied HU | 1,376 (62.6%) |
| Renter Occupied HU | 460 (20.9%) |
| Vacant Housing Units | 362 (16.5%) |
| Median Home Value | $186,392 |
| Average Home Value | $228,712 |
Housing Distribution
Address Breakdown
Residential
1,919
Single Family
1,919
Multi-Family
0
Businesses
96
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices