104 Cambridge Dr NMilledgevilleGA31061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Milledgeville at 104 Cambridge Dr N, Milledgeville, GA, 31061 uses $96,135 cash to close to unlock $5,009/yr annual cash flow and $417/mo monthly cash flow. Total monthly income runs $2,182/mo, and a $1,419/mo payment keeps the spread at $417/mo. Purchase price stands at $290,000, and rental yield measures 9.03% with $2,182/mo rent. Return on cash invested shows 25.12% in year one, and 5% annual appreciation builds toward $80,122 over five years. Five-year ROI reaches 130.66% and total cumulative return in cash records $125,608. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,182/mo property income covering a $1,419/mo payment rather than investor’s personal income.
Single Family
Built in 1988
0.83 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31061, Milledgeville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,866 (100%) |
| Owner Occupied HU | 9,803 (49.3%) |
| Renter Occupied HU | 6,348 (32.0%) |
| Vacant Housing Units | 3,715 (18.7%) |
| Median Home Value | $224,135 |
| Average Home Value | $295,359 |
Housing Distribution
Address Breakdown
Residential
17,899
Single Family
16,975
Multi-Family
924
Businesses
1,303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Teresa Weaver • Fickling & Company
Mls Name: Milledgeville MLS
Mls ID: #53068