Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,857/mo, and a $1,463/mo payment. Purchase price stands at $299,000, and rental yield measures 7.45% with $1,857/mo rent. Return on cash invested shows 18.88% in year one, and 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 97.71% and total cumulative return in cash records $96,850. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,857/mo property income covering a $1,463/mo payment rather than investor’s personal income.
Single Family
Built in 2013
0.35 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $299,000 |
| 2022-06-03 | Sold | $230,000 |
| 2014-07-08 | Sold | $166,650 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-18 | $3954.56 | 24.70% | $84,880 | 25.45% |
| 2022-04-18 | $3171.27 | -0.11% | $67,658 | N/A |
| 2021-04-18 | $3174.92 | -0.02% | $67,658 | N/A |
Listed by: Amber Ayers • Re/Max Cutting Edge Realty
Mls Name: MGMLS
Mls Provider:
Mls ID: #179344
Disclaimer: Listings on this website come from the MGMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any MGMLS Listing contains material that infringes your copyrighted work, please click here to review our DMCA policy and learn how to submit a takedown request. 2025 MGMLS.
