104 Bridgemill Ave #4WM2UZMadisonAL35756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Madison at 104 Bridgemill Ave #4WM2UZ, Madison, AL, 35756 listed at $515,200 pairs $3,505/mo rent with a $2,522/mo payment to leave $597/mo cash flow. Total monthly income runs $3,505/mo, and annual cash flow reaches $7,159/yr on $169,501 cash to close. Return on cash invested measures 24.28% in year one, and rental yield registers 8.16% at a $515,200 basis. Equity gained on principal adds $3,325/yr, and annual property appreciation at 5% supports $142,340 by year five. Five-year ROI tracks 125.56% and total cumulative return in cash totals $212,824. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,505/mo property income relative to a $2,522/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35756, Madison, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,939 (100%) |
| Owner Occupied HU | 8,528 (71.4%) |
| Renter Occupied HU | 2,284 (19.1%) |
| Vacant Housing Units | 1,127 ( 9.4%) |
| Median Home Value | $418,344 |
| Average Home Value | $441,883 |
Housing Distribution
Address Breakdown
Residential
11,561
Single Family
11,001
Multi-Family
560
Businesses
339
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices