104 Belle Oak Dr, Brandon, MS, 39042 | $554/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1879 sft

202 Amethyst Dr, Brandon, MS, 39047

3 Bed
2 Bath
1658 sft

1884 Lincolnshire Blvd, Ridgeland, MS, 39157

4 Bed
2 Bath
1943 sft

104 Madisonville Dr, Canton, MS, 39046

3 Bed
2 Bath
1547 sft

3019 Willow Dr, Brandon, MS, 39042

Nearby investment properties with comparable prices

3 Bed
2 Bath
1680 sft

924 Frisky Dr, Brandon, MS, 39047

3 Bed
2 Bath
1393 sft

601 Stillwater Cv, Pearl, MS, 39208

3 Bed
2 Bath
1551 sft

1307 Augusta Dr, Brandon, MS, 39042

3 Bed
2 Bath
1540 sft

165 Notting Hill Pl, Canton, MS, 39046

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brandon at 104 Belle Oak Dr, Brandon, MS, 39042 priced at $316,500 converts $2,507/mo rent into $554/mo cash flow after a $1,549/mo obligation. Total monthly income equals $2,507/mo, and annual cash flow totals $6,643/yr on $104,920 invested. Return on cash invested prints 26.24% in year one, and rental yield reads 9.51% against a $316,500 entry. Equity gained on principal adds $2,042/yr, while 5% annual appreciation compiles into $87,443 by year five. Five-year ROI reaches 136.8% and total cumulative return in cash sums $143,528. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,507/mo property income covering a $1,549/mo payment, not borrower’s personal income.

Single Family

Built in 2009

0.28 Acres lot

$N/A/sqft

$100 semi-annually HOA