Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Auburndale at 104 Arbor Way, Auburndale, FL, 33823 offers $3,890/mo rent that, after a $2,349/mo payment, leaves $684/mo cash flow. Total monthly income is $3,890/mo, and annual cash flow is $8,208/yr on $159,120 cash. Return on cash invested measures 25.07% in year one, and rental yield stands at 9.72% at a $480,000 entry. Equity gained on principal adds $3,097/yr while 5% annual appreciation compounds into $132,615 by year five. Five-year ROI records 131.13% and total cumulative return in cash reaches $208,661. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,890/mo property income versus a $2,349/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2003
0.92 Acres lot
$N/A/sqft
$21 monthly HOA
Neighborhood data shown for ZIP Code: 33823, Auburndale, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,100 (100%) |
| Owner Occupied HU | 10,984 (68.2%) |
| Renter Occupied HU | 3,630 (22.5%) |
| Vacant Housing Units | 1,486 ( 9.2%) |
| Median Home Value | $317,933 |
| Average Home Value | $323,289 |
Residential
15,339
Single Family
15,047
Multi-Family
292
Businesses
969
Date | Event | Price |
|---|---|---|
| 2024-05-21 | Listed for sale | $480,000 |
| 2006-06-23 | Sold | $280,000 |
| 2003-03-19 | Sold | $180,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $1323.05 | 2.85% | $140,546 | 3.00% |
| 2022-08-31 | $1286.38 | -0.16% | $136,452 | 3.00% |
| 2021-08-31 | $1288.40 | 1.02% | $132,478 | 1.40% |
Listed by: Betty Flores • BETTER HOMES & GARDENS FINE LIVING
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #S5105368
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
