104 ALPINE TRL LOT 59KendaliaTX78027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kendalia at 104 ALPINE TRL LOT 59, Kendalia, TX, 78027 listed at $149,000 pairs $1,673/mo rent with a $729/mo payment to leave $614/mo cash flow. Total monthly income runs $1,673/mo, and annual cash flow reaches $7,365/yr on $49,394 cash to close. Return on cash invested measures 34.82% in year one, and rental yield registers 13.47% at a $149,000 basis. Equity gained on principal adds $961/yr, and annual property appreciation at 5% supports $41,166 by year five. Five-year ROI tracks 184.04% and total cumulative return in cash totals $90,904. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,673/mo property income relative to a $729/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Lot
Built in N/A
5.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78027, Kendalia, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 300 (100%) |
| Owner Occupied HU | 163 (54.3%) |
| Renter Occupied HU | 38 (12.7%) |
| Vacant Housing Units | 99 (33.0%) |
| Median Home Value | $398,571 |
| Average Home Value | $720,015 |
Housing Distribution
Address Breakdown
Residential
145
Single Family
145
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Listed by: David Aaron Collins • Keller Williams City-View
Mls Name: SABOR
Mls Provider:
Mls ID: #1780800
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.