1039 S Lewiston WayAuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 1039 S Lewiston Way, Aurora, CO, 80017 earns $528/mo cash flow from $3,580/mo rent with a $2,545/mo payment. Total monthly income totals $3,580/mo, and annual cash flow totals $6,341/yr on $171,080 capital. ROI tracks 23.77% on current figures, and rental yield reads 8.26% at a $520,000 purchase. Equity gained on principal adds $3,355/yr, and 5% annual appreciation supports $143,666 over five years. Five-year ROI reaches 123.08% and total cumulative return in cash sums $210,563. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,580/mo property income instead of your personal income.
Single Family
Built in 1978
6,447 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Emily Mounce • Your Castle Realty LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #5214785
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)