1039 Randolph RdGreat BendPA18821
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 1039 Randolph Rd, Great Bend, PA, 18821 in Great Bend: $2,460/mo in rent, $921/mo net, 12.57% gross yield, all on a $234,900 acquisition. The 2.33 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $64,899 in value, and $2,163/yr in principal paydown steadily builds equity. Projected total cumulative return: $148,727.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 12.6% | 6.2% |
| Monthly Cash Flow | $921 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,460 |
| Total Monthly Debt Service | $1,446 |
| DSCR Ratio | 1.70x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1990
1.91 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18821, Great Bend, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 533 (100%) |
| Owner Occupied HU | 302 (56.7%) |
| Renter Occupied HU | 177 (33.2%) |
| Vacant Housing Units | 54 (10.1%) |
| Median Home Value | $180,102 |
| Average Home Value | $213,369 |
Housing Distribution
Address Breakdown
Residential
462
Single Family
412
Multi-Family
50
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1990
1.91 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18821, Great Bend, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 533 (100%) |
| Owner Occupied HU | 302 (56.7%) |
| Renter Occupied HU | 177 (33.2%) |
| Vacant Housing Units | 54 (10.1%) |
| Median Home Value | $180,102 |
| Average Home Value | $213,369 |
Housing Distribution
Address Breakdown
Residential
462
Single Family
412
Multi-Family
50
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices