1038 Waterside DrCelebrationFL34747
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Celebration at 1038 Waterside Dr, Celebration, FL, 34747 earns $169/mo cash flow from $2,825/mo rent with a $1,807/mo payment. Total monthly income totals $2,825/mo, and annual cash flow totals $2,024/yr on $122,357 capital. ROI tracks 21.56% on current figures, and rental yield reads 9.18% at a $369,100 purchase. Equity gained on principal adds $2,382/yr, and 5% annual appreciation supports $101,976 over five years. Five-year ROI reaches 113.04% and total cumulative return in cash sums $138,310. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,825/mo property income instead of your personal income.
Condo
Built in 2001
653 sqft lot
$N/A/sqft
$61 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34747, Kissimmee, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,834 (100%) |
| Owner Occupied HU | 6,319 (26.5%) |
| Renter Occupied HU | 8,146 (34.2%) |
| Vacant Housing Units | 9,369 (39.3%) |
| Median Home Value | $499,671 |
| Average Home Value | $584,362 |
Housing Distribution
Address Breakdown
Residential
16,690
Single Family
9,423
Multi-Family
7,267
Businesses
817
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A