10371 SW Trapper TerBeavertonOR97008
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeHigh DSCR is a competitive advantage at closing. 10371 SW Trapper Ter, Beaverton, OR, 97008 in Beaverton achieves 1.59, rent of $2,008/mo covers the $1,259/mo payment 1.5x over at $279,900. Rental yield 8.61%. That makes it both an efficient operational hold and a straightforward underwrite for Ziffy Mortgage's DSCR program. No domestic credit history or income documentation required. Appreciation at 5%/yr adds $77,331 over five years, with $2,578/yr in principal reduction bringing total projected return to $126,436.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 6.0% |
| Monthly Cash Flow | $(274) | $300 |
City averages based on Beaverton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,008 |
| Total Monthly Debt Service | $1,578 |
| DSCR Ratio | 1.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1979
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97008, Beaverton, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,819 (100%) |
| Owner Occupied HU | 6,885 (53.7%) |
| Renter Occupied HU | 5,220 (40.7%) |
| Vacant Housing Units | 714 ( 5.6%) |
| Median Home Value | $601,358 |
| Average Home Value | $600,892 |
Housing Distribution
Address Breakdown
Residential
12,163
Single Family
10,964
Multi-Family
1,199
Businesses
671
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1979
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97008, Beaverton, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,819 (100%) |
| Owner Occupied HU | 6,885 (53.7%) |
| Renter Occupied HU | 5,220 (40.7%) |
| Vacant Housing Units | 714 ( 5.6%) |
| Median Home Value | $601,358 |
| Average Home Value | $600,892 |
Housing Distribution
Address Breakdown
Residential
12,163
Single Family
10,964
Multi-Family
1,199
Businesses
671
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices