13775 SW Scholls Ferry Rd APT 11BeavertonOR97008
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowWhen a property's DSCR clears 1.5x, lenders and investors both pay attention. 13775 SW Scholls Ferry Rd APT 11, Beaverton, OR, 97008 in Beaverton achieves a 2.15 ratio at $238,000: $2,303/mo rent versus $1,070/mo debt service. Rental yield 11.61%. Ziffy Mortgage's no-W2 DSCR loan is purpose-built for assets like this. The 11.61% yield compounds alongside 5% annual appreciation projecting $65,755 in value. Total projected cumulative return: $145,893.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.6% | 6.0% |
| Monthly Cash Flow | $(1,034) | $300 |
City averages based on Beaverton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,303 |
| Total Monthly Debt Service | $1,342 |
| DSCR Ratio | 1.72x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97008, Beaverton, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,819 (100%) |
| Owner Occupied HU | 6,885 (53.7%) |
| Renter Occupied HU | 5,220 (40.7%) |
| Vacant Housing Units | 714 ( 5.6%) |
| Median Home Value | $601,358 |
| Average Home Value | $600,892 |
Housing Distribution
Address Breakdown
Residential
12,163
Single Family
10,964
Multi-Family
1,199
Businesses
671
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97008, Beaverton, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,819 (100%) |
| Owner Occupied HU | 6,885 (53.7%) |
| Renter Occupied HU | 5,220 (40.7%) |
| Vacant Housing Units | 714 ( 5.6%) |
| Median Home Value | $601,358 |
| Average Home Value | $600,892 |
Housing Distribution
Address Breakdown
Residential
12,163
Single Family
10,964
Multi-Family
1,199
Businesses
671
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices