








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Ashland at 1036 Luray Dr, Ashland, OH, 44805 generates $2,725/mo in rent and, after a $1,968/mo payment, leaves $80/mo in cash flow. Total monthly income is $2,725/mo, and annual cash flow is $964/yr on $133,263 invested. Return on cash invested sits at 20.63% in year one, and rental yield is 8.13% on a $402,000 entry. Equity gained on principal adds $2,594/yr, while 5% annual appreciation builds toward $111,065 over five years. Five-year ROI reaches 107.24% and total cumulative return in cash sums $142,916. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,725/mo property income rather than buyer’s personal income.
Single Family
Built in 1956
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 44805, Ashland, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,098 (100%) |
| Owner Occupied HU | 9,068 (64.3%) |
| Renter Occupied HU | 3,892 (27.6%) |
| Vacant Housing Units | 1,138 ( 8.1%) |
| Median Home Value | $181,882 |
| Average Home Value | $234,167 |
Residential
13,621
Single Family
12,848
Multi-Family
773
Businesses
1,008
Date | Event | Price |
|---|---|---|
| 2025-10-03 | Sold | $402,000 |
| 2025-09-19 | Listed for sale | $379,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | $2935.26 | -0.73% | $94,850 | N/A |
| 2023-10-23 | $2956.86 | 0.22% | $94,850 | 40.00% |
| 2022-10-23 | $2950.36 | 15.03% | $67,750 | N/A |



Listed by: Rob Ward • Coldwell Banker Ward Real Estate
Mls Name: Ashland BOR
Mls ID: #229648
Disclaimer: Copyright Ashland Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.