1036 Falling Leaf LnWatkinsvilleGA30677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Watkinsville at 1036 Falling Leaf Ln, Watkinsville, GA, 30677 priced at $669,900 pairs $4,410/mo rent with $316/mo cash flow after a $3,279/mo payment. Total monthly income equals $4,410/mo, and annual cash flow comes to $3,792/yr on $220,397 invested. Return on cash invested is 21.78% in year one, and rental yield stands at 7.9% on a $669,900 basis. Equity gained on principal adds $4,323/yr, and 5% annual appreciation accumulates to $185,081 by year five. Five-year ROI measures 112.76% and total cumulative return in cash reaches $248,517. For financing, Ziffy Mortgage’s DSCR program evaluates $4,410/mo property income against a $3,279/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
1.64 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30677, Watkinsville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,079 (100%) |
| Owner Occupied HU | 6,693 (82.8%) |
| Renter Occupied HU | 1,032 (12.8%) |
| Vacant Housing Units | 354 ( 4.4%) |
| Median Home Value | $441,980 |
| Average Home Value | $524,470 |
Housing Distribution
Address Breakdown
Residential
7,904
Single Family
7,803
Multi-Family
101
Businesses
1,262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Charles Williams SR • BulldawgRealty.comGA, LLC
Mls Name: Classic MLS
Mls Provider:
Mls ID: #1024754
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.