Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Godley at 1036 Fairfax Dr, Godley, TX, 76044 generates $3,182/mo in rent and, after a $1,812/mo payment, leaves $480/mo in cash flow. Total monthly income is $3,182/mo, and annual cash flow is $5,763/yr on $122,721 invested. Return on cash invested sits at 24.61% in year one, and rental yield is 10.31% on a $370,200 entry. Equity gained on principal adds $2,389/yr, while 5% annual appreciation builds toward $102,279 over five years. Five-year ROI reaches 129.5% and total cumulative return in cash sums $158,924. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,182/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
9,509 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2025-08-02 | Listing removed | $375,000 |
| 2025-07-12 | Price change | $375,000 |
| 2025-07-07 | Price change | $380,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-01 | $6972.89 | 8.33% | $377,248 | 10.00% |
| 2023-11-01 | $6436.83 | -14.97% | $342,953 | 10.00% |
| 2022-11-01 | $7569.70 | 14.82% | $311,775 | 10.96% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
