1036 Brownstone LnForestVA24551
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Forest at 1036 Brownstone Ln, Forest, VA, 24551 uses $105,749 cash to close to unlock $5,849/yr annual cash flow and $487/mo monthly cash flow. Total monthly income runs $2,394/mo, and a $1,561/mo payment keeps the spread at $487/mo. Purchase price stands at $319,000, and rental yield measures 9.01% with $2,394/mo rent. Return on cash invested shows 25.44% in year one, and 5% annual appreciation builds toward $88,134 over five years. Five-year ROI reaches 132.25% and total cumulative return in cash records $139,849. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,394/mo property income covering a $1,561/mo payment rather than investor’s personal income.
Townhouse
Built in 2022
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24551, Forest, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,212 (100%) |
| Owner Occupied HU | 8,298 (74.0%) |
| Renter Occupied HU | 2,395 (21.4%) |
| Vacant Housing Units | 519 ( 4.6%) |
| Median Home Value | $390,798 |
| Average Home Value | $456,119 |
Housing Distribution
Address Breakdown
Residential
11,175
Single Family
10,420
Multi-Family
755
Businesses
877
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices