








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,123/mo, and a $5,819/mo payment. Purchase price stands at $1,188,800, and rental yield measures 5.17% with $5,123/mo rent. Return on cash invested shows 11.6% in year one, and 5% annual appreciation builds toward $328,444 over five years. Five-year ROI reaches 58.82% and total cumulative return in cash records $226,559. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,123/mo property income covering a $5,819/mo payment rather than investor’s personal income.
Single Family
Built in 1925
2,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 11228, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,725 (100%) |
| Owner Occupied HU | 7,861 (44.3%) |
| Renter Occupied HU | 8,618 (48.6%) |
| Vacant Housing Units | 1,246 ( 7.0%) |
| Median Home Value | $1,193,293 |
| Average Home Value | $1,223,802 |
Residential
11,260
Single Family
8,796
Multi-Family
2,464
Businesses
745
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: ChuChu(Tina) Chen • RE/MAX Edge
Mls Name: BNYMLS
Mls ID: #494268