







No similar price properties found nearby.

A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Miami at 10350 SW 154th Circle Ct APT 60, Miami, FL, 33196 offers a 10.71% rental yield on a $413,500 purchase with $3,692/mo rent. Total monthly income registers $3,692/mo, and a $2,024/mo payment leaves $229/mo available for distribution. Annual cash flow reaches $2,750/yr on $137,075 to close, and return on cash invested stands at 21.92% in year one. Equity gained on principal adds $2,668/yr while 5% annual appreciation supports $114,242 over five years. Portfolio math shows five-year ROI at 116.49% and total cumulative return in cash at $159,678. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,692/mo property income against a $2,024/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1987
1,450 sqft lot
$N/A/sqft
$556 monthly HOA
Neighborhood data shown for ZIP Code: 33196, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,647 (100%) |
| Owner Occupied HU | 11,084 (62.8%) |
| Renter Occupied HU | 5,630 (31.9%) |
| Vacant Housing Units | 933 ( 5.3%) |
| Median Home Value | $488,028 |
| Average Home Value | $533,929 |
Residential
17,517
Single Family
13,976
Multi-Family
3,541
Businesses
524
Date | Event | Price |
|---|---|---|
| 2025-08-31 | Listing removed | N/A |
| 2025-08-23 | Listing removed | $2,950 |
| 2025-07-07 | Listed for rent | $2,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $5630.56 | 6.94% | $271,846 | 10.00% |
| 2023-10-08 | $5265.11 | 9.08% | $247,133 | 10.00% |
| 2022-10-08 | $4826.85 | 16.44% | $224,667 | 10.00% |
No similar price properties found nearby.



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A