1035 Goehl RoadWaterlooWI53594
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waterloo at 1035 Goehl Road, Waterloo, WI, 53594 offers a 10.73% rental yield on a $387,500 purchase with $3,466/mo rent. Total monthly income registers $3,466/mo, and a $1,897/mo payment leaves $865/mo available for distribution. Annual cash flow reaches $10,380/yr on $128,456 to close, and return on cash invested stands at 27.99% in year one. Equity gained on principal adds $2,500/yr while 5% annual appreciation supports $107,059 over five years. Portfolio math shows five-year ROI at 146.89% and total cumulative return in cash at $188,691. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,466/mo property income against a $1,897/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53594, Waterloo, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,341 (100%) |
| Owner Occupied HU | 1,667 (71.2%) |
| Renter Occupied HU | 538 (23.0%) |
| Vacant Housing Units | 136 ( 5.8%) |
| Median Home Value | $313,417 |
| Average Home Value | $351,435 |
Housing Distribution
Address Breakdown
Residential
2,229
Single Family
2,064
Multi-Family
165
Businesses
136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
