Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Matthews at 1035 Cypress Ct, Matthews, GA, 30818 generates $2,382/mo in rent and, after a $781/mo payment, leaves $1,411/mo in cash flow. Total monthly income is $2,382/mo, and annual cash flow is $16,931/yr on $52,874 invested. Return on cash invested sits at 51.93% in year one, and rental yield is 17.92% on a $159,500 entry. Equity gained on principal adds $1,029/yr, while 5% annual appreciation builds toward $44,067 over five years. Five-year ROI reaches 274.41% and total cumulative return in cash sums $145,093. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,382/mo property income rather than buyer’s personal income.
Manufactured
Built in 2002
1.05 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30818, Matthews, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 258 (100%) |
| Owner Occupied HU | 177 (68.6%) |
| Renter Occupied HU | 53 (20.5%) |
| Vacant Housing Units | 28 (10.9%) |
| Median Home Value | $210,227 |
| Average Home Value | $244,421 |
Residential
223
Single Family
223
Multi-Family
0
Businesses
7
Date | Event | Price |
|---|---|---|
| 2024-09-11 | Price change | $159,500 |
| 2024-08-15 | Price change | $164,900 |
| 2024-07-31 | Price change | $169,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-13 | N/A | N/A | $16,195 | 57.62% |
| 2022-09-13 | N/A | N/A | $10,275 | N/A |
Listed by: Jennifer Sanders • Vandermorgan Realty
Mls Name: REALTORS of Greater Augusta
Mls Provider:
Mls ID: #531570
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
