Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grand Prairie at 1034 Shawnee Trce, Grand Prairie, TX, 75051 uses $82,278 cash to close to unlock $6,802/yr annual cash flow and $567/mo monthly cash flow. Total monthly income runs $2,332/mo, and a $1,215/mo payment keeps the spread at $567/mo. Purchase price stands at $248,200, and rental yield measures 11.27% with $2,332/mo rent. Return on cash invested shows 28.18% in year one, and 5% annual appreciation builds toward $68,573 over five years. Five-year ROI reaches 148.39% and total cumulative return in cash records $122,097. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,332/mo property income covering a $1,215/mo payment rather than investor’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75051, Grand Prairie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,179 (100%) |
| Owner Occupied HU | 6,325 (48.0%) |
| Renter Occupied HU | 6,047 (45.9%) |
| Vacant Housing Units | 807 ( 6.1%) |
| Median Home Value | $228,777 |
| Average Home Value | $275,430 |
Residential
13,320
Single Family
9,857
Multi-Family
3,463
Businesses
1,218
Date | Event | Price |
|---|---|---|
| 2025-08-08 | Listing removed | $2,050 |
| 2025-08-01 | Listed for rent | $2,050 |
| 2025-07-30 | Listing removed | $254,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-16 | N/A | N/A | $173,920 | N/A |
| 2023-10-16 | N/A | N/A | $173,920 | 28.61% |
| 2022-10-16 | $59.96 | 1.99% | $135,230 | 37.62% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
