10335 Rose St, Lake City, PA, 16423 | $380/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1044 sft

1303 Anna Ct, Erie, PA, 16504

3 Bed
2 Bath
1075 sft

4152 Zimmerman Rd, Erie, PA, 16510

3 Bed
2 Bath
1216 sft

614 Elm Ct, Erie, PA, 16503

3 Bed
1 Bath
1000 sft

115 Cherry St, Edinboro, PA, 16412

Nearby investment properties with comparable prices

3 Bed
1 Bath
1260 sft

7690 Maple St, Fairview, PA, 16415

3 Bed
2 Bath
2460 sft

794 Buffalo St, Conneaut, OH, 44030

3 Bed
2 Bath
2006 sft

911 S Hill Rd, Erie, PA, 16509

4 Bed
2 Bath
1404 sft

3010 Oakwood St, Erie, PA, 16508

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lake City at 10335 Rose St, Lake City, PA, 16423 generates $1,821/mo in rent and, after a $1,076/mo payment, leaves $380/mo in cash flow. Total monthly income is $1,821/mo, and annual cash flow is $4,564/yr on $72,897 invested. Return on cash invested sits at 26.17% in year one, and rental yield is 9.94% on a $219,900 entry. Equity gained on principal adds $1,419/yr, while 5% annual appreciation builds toward $60,754 over five years. Five-year ROI reaches 136.95% and total cumulative return in cash sums $99,832. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,821/mo property income rather than buyer’s personal income.

Single Family

Built in 1994

0.28 Acres lot

$N/A/sqft

No HOA