Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 10332 Round Hill Rd, Fort Worth, TX, 76131 listed at $750,000 pairs $3,223/mo rent with a $3,671/mo payment. Total monthly income runs $3,223/mo. Return on cash invested measures 9.39% in year one, and rental yield registers 5.16% at a $750,000 basis. Equity gained on principal adds $4,840/yr, and annual property appreciation at 5% supports $207,211 by year five. Five-year ROI tracks 47.78% and total cumulative return in cash totals $117,906. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,223/mo property income relative to a $3,671/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1998
2.81 Acres lot
$N/A/sqft
$250 quarterly HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| 2025-07-01 | Listed for sale | $750,000 |
| 2022-07-28 | Sold | N/A |
| 2022-07-02 | Pending sale | $700,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $3604.96 | -6.83% | $647,686 | -3.84% |
| 2023-07-01 | $3869.38 | 28.11% | $673,523 | 46.86% |
| 2022-07-01 | $3020.44 | -1.04% | $458,616 | N/A |
Listed by: Kam Gill • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20984596
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
