Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 10327 Panther Point Dr, Houston, TX, 77099 generates $2,111/mo in rent and, after a $1,125/mo payment, leaves $380/mo in cash flow. Total monthly income is $2,111/mo, and annual cash flow is $4,557/yr on $76,212 invested. Return on cash invested sits at 25.89% in year one, and rental yield is 11.02% on a $229,900 entry. Equity gained on principal adds $1,484/yr, while 5% annual appreciation builds toward $63,517 over five years. Five-year ROI reaches 136.67% and total cumulative return in cash sums $104,159. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,111/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
1,611 sqft lot
$N/A/sqft
$1,160 annually HOA
Neighborhood data shown for ZIP Code: 77099, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,112 (100%) |
| Owner Occupied HU | 6,620 (38.7%) |
| Renter Occupied HU | 9,454 (55.2%) |
| Vacant Housing Units | 1,038 ( 6.1%) |
| Median Home Value | $195,067 |
| Average Home Value | $263,096 |
Residential
17,536
Single Family
7,807
Multi-Family
9,729
Businesses
1,447
Date | Event | Price |
|---|---|---|
| 2025-09-23 | Price change | $229,900 |
| 2025-08-15 | Pending sale | $219,000 |
| 2025-07-29 | Price change | $219,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-23 | $2433.52 | 3.97% | $205,925 | -3.74% |
| 2023-09-23 | $2340.59 | 14.18% | $213,933 | 16.18% |
| 2022-09-23 | $2049.85 | N/A | $184,143 | 23.54% |
Listed by: Hai Huynh • Keller Williams Signature
Mls Name: HAR
Mls Provider:
Mls ID: #3730074
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
