Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 10322 Cascade Hills Dr, Houston, TX, 77064 listed at $370,500 pairs $2,957/mo rent with a $1,813/mo payment to leave $189/mo cash flow. Total monthly income runs $2,957/mo, and annual cash flow reaches $2,265/yr on $122,821 cash to close. Return on cash invested measures 21.75% in year one, and rental yield registers 9.58% at a $370,500 basis. Equity gained on principal adds $2,391/yr, and annual property appreciation at 5% supports $102,362 by year five. Five-year ROI tracks 114.41% and total cumulative return in cash totals $140,514. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,957/mo property income relative to a $1,813/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2004
6,316 sqft lot
$N/A/sqft
$134 monthly HOA
Neighborhood data shown for ZIP Code: 77064, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,816 (100%) |
| Owner Occupied HU | 10,077 (59.9%) |
| Renter Occupied HU | 6,068 (36.1%) |
| Vacant Housing Units | 671 ( 4.0%) |
| Median Home Value | $266,392 |
| Average Home Value | $279,106 |
Residential
16,818
Single Family
12,390
Multi-Family
4,428
Businesses
1,219
Date | Event | Price |
|---|---|---|
| 2025-08-31 | Listing removed | $380,000 |
| 2025-07-03 | Listed for sale | $380,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $1876.85 | N/A | $331,085 | -0.57% |
| 2023-10-09 | N/A | N/A | $332,989 | 12.62% |
| 2022-10-09 | $1588.52 | N/A | $295,671 | 28.15% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
