1032 Lamont St NW APT B, Washington, DC, 20010 | $310/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1032 Lamont St NW APT B, Washington, DC, 20010 | $310/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2850 sft

6606 Rosecroft Pl, Falls Church, VA, 22043

5 Bed
3 Bath
2500 sft

6821 Beechview Dr, Falls Church, VA, 22042

5 Bed
3 Bath
2304 sft

6224 Thornwood Dr, Alexandria, VA, 22310

2 Bed
3 Bath
1802 sft

2724 Olive St NW, Washington, DC, 20007

Nearby investment properties with comparable prices

2 Bed
2 Bath
1173 sft

2123 California St NW APT D6, Washington, DC, 20008

2 Bed
3 Bath
1704 sft

2801 New Mexico Ave NW APT 522, Washington, DC, 20007

2 Bed
2 Bath
1155 sft

1312 Euclid St NW APT 4, Washington, DC, 20009

2 Bed
2 Bath
1022 sft

1939 12th St NW APT 502, Washington, DC, 20009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 1032 Lamont St NW APT B, Washington, DC, 20010 earns $310/mo cash flow from $4,987/mo rent with a $3,911/mo payment. Total monthly income totals $4,987/mo, and annual cash flow totals $3,723/yr on $262,871 capital. ROI tracks 21.48% on current figures, and rental yield reads 7.49% at a $799,000 purchase. Equity gained on principal adds $5,156/yr, and 5% annual appreciation supports $220,749 over five years. Five-year ROI reaches 110.78% and total cumulative return in cash sums $291,210. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,987/mo property income instead of your personal income.

Condo

Built in 1907

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to your timeless treetop retreat in the heart of Columbia Heights! This spacious 3-bedroom, 2.5-bath condo spans the top two levels of a boutique two-unit building and features a smart reverse floor plan: peaceful bedrooms below, and a showstopper penthouse level kitchen, living, and entertaining space above. On the serene bedroom level, you'll step into the expansive primary suite, complete with a spa-like en-suite bath with a glass walk-in shower and jacuzzi tub. Two additional bedrooms greet you on this floor: a guest bedroom and a gorgeous third bedroom that's simply calling you to be your new home office. Get ready to be wowed by your top floor. Finally, a home with some character! The sunlit kitchen is timelessan artful mix of wood, stone, metal, and glass with just the right edge. Whether gathering around the island, the dining table, or the living room, the open-concept layout makes entertaining effortless. Step out onto your private balcony to soak in the sunshine, catch a classic DC Capitol view with a cup of coffee, or become the gardener you'd always wanted to be. Just an 8-minute walk (or a 3-minute bike ride) to Columbia Heights Metro, and mere steps to neighborhood favorites like Odd Provisions, Buddys, El Chucho, and Wonderland Ballroom, youre perfectly placed for both everyday ease and nights out. The Walkers Paradise Score of 94 and Bikers Paradise Score of 93 says it all. A seamless blend of city energy and quiet retreatthis home is the best of the city, with room to breathe. Why wait? Come see for yourself!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20010, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,885 (100%)
Owner Occupied HU	4,717 (31.7%)
Renter Occupied HU	9,131 (61.3%)
Vacant Housing Units	1,037 ( 7.0%)
Median Home Value	$876,050
Average Home Value	$937,564