1032 78th St, Brooklyn, NY, 11228 | 4.76% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3801 sft

200 Coverly Ave, Staten Island, NY, 10301

5 Bed
4 Bath
2690 sft

20 Signal Hill Rd, Staten Island, NY, 10301

4 Bed
3 Bath
2624 sft

59 Bogert Ave, Staten Island, NY, 10314

5 Bed
3 Bath
2845 sft

40 Nathan Dr, Old Bridge, NJ, 08857

Nearby investment properties with comparable prices

6 Bed
3 Bath
2670 sft

232 Armstrong Ave, Staten Island, NY, 10308

6 Bed
6 Bath
3132 sft

419 Edgegrove Ave, Staten Island, NY, 10312

6 Bed
6 Bath
3132 sft

415 Edgegrove Ave, Staten Island, NY, 10312

6 Bed
5 Bath
2500 sft

298 Oldfield St, Staten Island, NY, 10306

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $5,876/mo, and a $7,244/mo payment. Purchase price stands at $1,480,000, and rental yield measures 4.76% with $5,876/mo rent. Return on cash invested shows 10.34% in year one, and 5% annual appreciation builds toward $408,897 over five years. Five-year ROI reaches 52.1% and total cumulative return in cash records $249,812. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,876/mo property income covering a $7,244/mo payment rather than investor’s personal income.

Single Family

Built in 1925

N/A lot

$N/A/sqft

No HOA

More details about the property

This beautifully maintained 1-family semi-detached house boasts 4 generously sized bedrooms and 2.5 well-appointed bathrooms. The first floor offers a comfortable layout with dimensions of 16x49, while the second floor features ample living space at 16x55. The home also includes a fully finished basement, providing additional living or storage space. Conveniently situated with a shared driveway leading to a detached garage, this property combines functionality with style. Perfectly positioned for both family living and entertaining, this home is a must-see!

Neighborhood Data

Neighborhood data shown for ZIP Code: 11228, Brooklyn, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,725 (100%)
Owner Occupied HU	7,861 (44.3%)
Renter Occupied HU	8,618 (48.6%)
Vacant Housing Units	1,246 ( 7.0%)
Median Home Value	$1,193,293
Average Home Value	$1,223,802