254-06 W End DriveGreat NeckNY11020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Great Neck at 254-06 W End Drive, Great Neck, NY, 11020 generates $11,880/mo in rent and, after a $6,157/mo payment, leaves $3,480/mo in cash flow. Total monthly income is $11,880/mo, and annual cash flow is $41,755/yr on $407,592 invested. Return on cash invested sits at 30.61% in year one, and rental yield is 11.33% on a $1,258,000 entry. Equity gained on principal adds $8,118/yr, while 5% annual appreciation builds toward $347,562 over five years. Five-year ROI reaches 160.81% and total cumulative return in cash sums $655,445. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $11,880/mo property income rather than buyer’s personal income.
Single Family
Built in 1928
4,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11020, Great Neck, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,025 (100%) |
| Owner Occupied HU | 1,587 (78.4%) |
| Renter Occupied HU | 337 (16.6%) |
| Vacant Housing Units | 101 ( 5.0%) |
| Median Home Value | $1,280,815 |
| Average Home Value | $1,372,212 |
Housing Distribution
Address Breakdown
Residential
1,969
Single Family
1,967
Multi-Family
2
Businesses
32
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Fariba Soleimani • LAFFEY REAL ESTATE
Mls Name: OneKey MLS
Mls ID: #889537