Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sugar Land at 10310 Overview Dr, Sugar Land, TX, 77498 generates $2,203/mo in rent and, after a $1,270/mo payment, leaves $358/mo in cash flow. Total monthly income is $2,203/mo, and annual cash flow is $4,293/yr on $86,024 invested. Return on cash invested sits at 24.9% in year one, and rental yield is 10.19% on a $259,500 entry. Equity gained on principal adds $1,675/yr, while 5% annual appreciation builds toward $71,695 over five years. Five-year ROI reaches 130.82% and total cumulative return in cash sums $112,541. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,203/mo property income rather than buyer’s personal income.
Single Family
Built in 1978
7,701 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sam Thomas • HomeSmart
Mls Name: HAR
Mls ID: #92455876
