1031 King WayBreinigsvillePA18031
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 1031 King Way, Breinigsville, PA, 18031 in Breinigsville is narrow, $90/mo net on $3,020/mo rent after the $1,943/mo debt service, but the property operates at break-even-plus, not a loss. At $432,000 with a 8.39% yield, the long-run equity case via 5% appreciation ($119,354 over five years) and $3,979/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.55 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $170,658.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 6.2% |
| Monthly Cash Flow | $90 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,020 |
| Total Monthly Debt Service | $2,759 |
| DSCR Ratio | 1.09x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2011
4,268 sqft lot
$N/A/sqft
$100 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18031, Breinigsville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,605 (100%) |
| Owner Occupied HU | 3,215 (69.8%) |
| Renter Occupied HU | 1,240 (26.9%) |
| Vacant Housing Units | 150 ( 3.3%) |
| Median Home Value | $463,709 |
| Average Home Value | $476,638 |
Housing Distribution
Address Breakdown
Residential
4,484
Single Family
3,781
Multi-Family
703
Businesses
164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2011
4,268 sqft lot
$N/A/sqft
$100 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18031, Breinigsville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,605 (100%) |
| Owner Occupied HU | 3,215 (69.8%) |
| Renter Occupied HU | 1,240 (26.9%) |
| Vacant Housing Units | 150 ( 3.3%) |
| Median Home Value | $463,709 |
| Average Home Value | $476,638 |
Housing Distribution
Address Breakdown
Residential
4,484
Single Family
3,781
Multi-Family
703
Businesses
164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ravi Dhingra • Keller Williams Allentown
Mls Name: GLVR
Mls Provider:
Mls ID: #761573
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.