Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 10306 Windriver Dr, Houston, TX, 77070 listed at $270,000 pairs $2,231/mo rent with a $1,322/mo payment to leave $240/mo cash flow. Total monthly income runs $2,231/mo, and annual cash flow reaches $2,874/yr on $89,505 cash to close. Return on cash invested measures 23.12% in year one, and rental yield registers 9.92% at a $270,000 basis. Equity gained on principal adds $1,742/yr, and annual property appreciation at 5% supports $74,596 by year five. Five-year ROI tracks 121.64% and total cumulative return in cash totals $108,877. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,231/mo property income relative to a $1,322/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1977
7,819 sqft lot
$N/A/sqft
$71 monthly HOA
Neighborhood data shown for ZIP Code: 77070, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,485 (100%) |
| Owner Occupied HU | 10,944 (44.7%) |
| Renter Occupied HU | 11,655 (47.6%) |
| Vacant Housing Units | 1,886 ( 7.7%) |
| Median Home Value | $303,431 |
| Average Home Value | $367,052 |
Residential
23,896
Single Family
12,639
Multi-Family
11,257
Businesses
2,542
Date | Event | Price |
|---|---|---|
| 2025-10-11 | Listing removed | $280,000 |
| 2025-09-09 | Pending sale | $280,000 |
| 2025-08-28 | Price change | $280,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-25 | $1684.70 | 16.53% | $234,777 | -2.82% |
| 2023-10-25 | $1445.67 | 9.06% | $241,588 | 8.90% |
| 2022-10-25 | $1325.62 | N/A | $221,848 | 19.34% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
