10304 Stallion WayBahamaNC27503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bahama at 10304 Stallion Way, Bahama, NC, 27503 listed at $494,000 pairs $3,190/mo rent with a $2,418/mo payment to leave $105/mo cash flow. Total monthly income runs $3,190/mo, and annual cash flow reaches $1,260/yr on $163,761 cash to close. Return on cash invested measures 20.68% in year one, and rental yield registers 7.75% at a $494,000 basis. Equity gained on principal adds $3,188/yr, and annual property appreciation at 5% supports $136,483 by year five. Five-year ROI tracks 107.07% and total cumulative return in cash totals $175,340. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,190/mo property income relative to a $2,418/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2020
1 Acres lot
$N/A/sqft
$890 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27503, Bahama, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,548 (100%) |
| Owner Occupied HU | 1,337 (86.4%) |
| Renter Occupied HU | 138 ( 8.9%) |
| Vacant Housing Units | 73 ( 4.7%) |
| Median Home Value | $465,718 |
| Average Home Value | $520,632 |
Housing Distribution
Address Breakdown
Residential
1,516
Single Family
1,516
Multi-Family
0
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brandie Dodd • Dodd Realty Group LLC
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10097817
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.