1030 Harmony TrlArgyleTX76226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Argyle at 1030 Harmony Trl, Argyle, TX, 76226 with 5% annual appreciation on a $490,325 basis while $5,164/mo rent supports operations. Total monthly income totals $5,164/mo and a $2,400/mo payment preserves $1,585/mo for cash returns. Annual cash flow comes to $19,021/yr on $162,543 deployed, and return on cash invested reaches 31.61% in year one. Equity gained on principal adds $3,164/yr, and five-year appreciation sums $135,468 alongside rental yield of 12.64%. Five-year ROI measures 167.07% and total cumulative return in cash totals $271,566.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,164/mo property income versus a $2,400/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
3,406 sqft lot
$N/A/sqft
$92 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Housing Distribution
Address Breakdown
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jimmy Rado • David M. Weekley
Mls Name: NTREIS
Mls ID: #20675269
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.