Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Washington at 1030 Fairmont St NW UNIT 202, Washington, DC, 20009 uses $114,865 cash to close to unlock $12,062/yr annual cash flow and $1,005/mo monthly cash flow. Total monthly income runs $3,136/mo, and a $1,696/mo payment keeps the spread at $1,005/mo. Purchase price stands at $346,500, and rental yield measures 10.86% with $3,136/mo rent. Return on cash invested shows 30.41% in year one, and 5% annual appreciation builds toward $95,732 over five years. Five-year ROI reaches 159.14% and total cumulative return in cash records $182,791. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,136/mo property income covering a $1,696/mo payment rather than investor’s personal income.
Apartment
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20009, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Residential
Single Family
Multi-Family
Businesses
Date | Event | Price |
|---|---|---|
| 2025-04-28 | Listing removed | $2,400 |
| 2025-04-14 | Listed for rent | $2,400 |
| 2022-02-15 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-24 | $3137.56 | -1.33% | $384,770 | -1.16% |
| 2024-10-24 | $3179.88 | -1.56% | $389,280 | -1.38% |
| 2023-10-24 | $3230.22 | 4.39% | $394,730 | 4.48% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
