Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Washington at 1030 Fairmont St NW APT 204, Washington, DC, 20009 offers a 10.16% rental yield on a $371,800 purchase with $3,148/mo rent. Total monthly income registers $3,148/mo, and a $1,820/mo payment leaves $687/mo available for distribution. Annual cash flow reaches $8,245/yr on $123,252 to close, and return on cash invested stands at 26.6% in year one. Equity gained on principal adds $2,399/yr while 5% annual appreciation supports $102,721 over five years. Portfolio math shows five-year ROI at 139.3% and total cumulative return in cash at $171,690. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,148/mo property income against a $1,820/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1900
291 sqft lot
$N/A/sqft
$262 monthly HOA
Neighborhood data shown for ZIP Code: 20009, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Residential
Single Family
Multi-Family
Businesses
Date | Event | Price |
|---|---|---|
| 2013-05-08 | Listing removed | $325,000 |
| 2013-04-29 | Listed for sale | $325,000 |
| 2013-04-24 | Sold | $342,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-14 | $2314.66 | -2.75% | $377,810 | -1.16% |
| 2024-10-14 | $2380.12 | -3.11% | $382,240 | -1.41% |
| 2023-10-14 | $2456.54 | 3.77% | $387,710 | 4.51% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
