Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kingsland at 103 Windtree Ln, Kingsland, GA, 31548 listed at $260,000 pairs $1,867/mo rent with a $1,273/mo payment to leave $284/mo cash flow. Total monthly income runs $1,867/mo, and annual cash flow reaches $3,410/yr on $86,190 cash to close. Return on cash invested measures 23.87% in year one, and rental yield registers 8.62% at a $260,000 basis. Equity gained on principal adds $1,678/yr, and annual property appreciation at 5% supports $71,833 by year five. Five-year ROI tracks 123.96% and total cumulative return in cash totals $106,841. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,867/mo property income relative to a $1,273/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1983
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-09-05 | Sold | $260,000 |
| 2025-08-16 | Pending sale | $258,900 |
| 2025-08-15 | Listed for sale | $258,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-17 | $1683.68 | -0.79% | $83,310 | 20.64% |
| 2023-10-17 | $1697.15 | -3.17% | $69,054 | 18.21% |
| 2022-10-17 | $1752.75 | -1.38% | $58,417 | 11.54% |
Listed by: John Sisk II • BHHS Hodnett Cooper CAMDEN
Mls Name: GIAOR
Mls ID: #1655971
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
