103 Wilson WayThomastonGA30286
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Thomaston at 103 Wilson Way, Thomaston, GA, 30286 priced at $212,000 pairs $1,918/mo rent with $569/mo cash flow after a $1,038/mo payment. Total monthly income equals $1,918/mo, and annual cash flow comes to $6,833/yr on $70,278 invested. Return on cash invested is 29.63% in year one, and rental yield stands at 10.86% on a $212,000 basis. Equity gained on principal adds $1,368/yr, and 5% annual appreciation accumulates to $58,572 by year five. Five-year ROI measures 155.26% and total cumulative return in cash reaches $109,111. For financing, Ziffy Mortgage’s DSCR program evaluates $1,918/mo property income against a $1,038/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1959
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30286, Thomaston, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,873 (100%) |
| Owner Occupied HU | 6,037 (55.5%) |
| Renter Occupied HU | 3,840 (35.3%) |
| Vacant Housing Units | 996 ( 9.2%) |
| Median Home Value | $172,390 |
| Average Home Value | $218,651 |
Housing Distribution
Address Breakdown
Residential
10,465
Single Family
10,287
Multi-Family
178
Businesses
827
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices