103 Whispering Pines Ct LOT 2AydlettNC27916
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aydlett at 103 Whispering Pines Ct LOT 2, Aydlett, NC, 27916 priced at $536,000 converts $3,204/mo rent into after a $2,623/mo obligation. Total monthly income equals $3,204/mo. Return on cash invested prints 19.64% in year one, and rental yield reads 7.17% against a $536,000 entry. Equity gained on principal adds $3,459/yr, while 5% annual appreciation compiles into $148,087 by year five. Five-year ROI reaches 101.22% and total cumulative return in cash sums $178,494. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,204/mo property income covering a $2,623/mo payment, not borrower’s personal income.
Single Family
Built in 2017
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27916, Aydlett, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 523 (100%) |
| Owner Occupied HU | 390 (74.6%) |
| Renter Occupied HU | 70 (13.4%) |
| Vacant Housing Units | 63 (12.0%) |
| Median Home Value | $382,653 |
| Average Home Value | $501,769 |
Housing Distribution
Address Breakdown
Residential
353
Single Family
353
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Yuliya Hristov • Coldwell Banker Seaside Realty KH
Mls Name: OBAR
Mls Provider:
Mls ID: #126865
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.