Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Somerville at 103 Whispering Dr, Somerville, TX, 77879 offers a 4.17% rental yield on a $575,000 purchase with $1,999/mo rent. 7% in year one. Equity gained on principal adds $3,710/yr while 5% annual appreciation supports $158,862 over five years. Portfolio math shows five-year ROI at 33.23% and total cumulative return in cash at $62,855. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,999/mo property income against a $2,814/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
0.69 Acres lot
$N/A/sqft
$198 annually HOA
Neighborhood data shown for ZIP Code: 77879, Somerville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,528 (100%) |
| Owner Occupied HU | 2,029 (57.5%) |
| Renter Occupied HU | 428 (12.1%) |
| Vacant Housing Units | 1,071 (30.4%) |
| Median Home Value | $146,744 |
| Average Home Value | $243,677 |
Residential
2,310
Single Family
2,310
Multi-Family
0
Businesses
135
Date | Event | Price |
|---|---|---|
| 2025-05-28 | Listed for sale | $575,000 |
| 2023-07-08 | Listing removed | N/A |
| 2023-06-26 | Pending sale | $50,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-28 | $345.68 | -39.25% | $25,000 | -28.74% |
| 2022-05-28 | $569.03 | 131.23% | $35,081 | 154.36% |
| 2021-05-28 | $246.09 | N/A | $13,792 | 35.30% |
Listed by: Kristen Orostieta • Oro Realty
Mls Name: BCSMLS
Mls Provider:
Mls ID: #25005508
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
